TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 4,766 | 835 | 687 | 1,236 | 1,090 | 8,614 |
Fuel Cost | 25,333 | 25,587 | 25,843 | 26,101 | 26,362 | 1,29,226 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 2,000 | 2,000 |
Service Cost | 2,040 | 4,080 | 4,080 | 4,080 | 4,080 | 18,360 |
Depreciation | 4,914 | 1,638 | 3,276 | 3,276 | 3,276 | 16,380 |
TCO | 37,053 | 32,140 | 33,886 | 34,693 | 36,808 | 1,74,580 |
TCO/KM | 3.09 | 2.68 | 2.82 | 2.89 | 3.07 | 2.91 |